Employee stock options (Tables)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
EMPLOYEE STOCK OPTIONS (Tables) |
|
|
|
A summary of the stock option activity |
A summary of the stock option activity as of June 30, 2014, and changes during the six months then ended is as follows: | | | | | | | Weighted-
| | | |
| | | | Weighted-
| | Average
| |
| |
| | | | Average
| | Remaining
| | Aggregate
|
| | | | Exercise
| | Contractual
| | Intrinsic
|
| | Shares
| | Price
| | Term
| | Value
|
Outstanding, December 31, 2013
| | 2,647,500
| | $
| 4.01
| | | | | |
Granted
| | 5,000
| | | 16.99
| | | | | |
Forfeited
| | (62,000)
| | | 4.60
| | | | | |
Exercised
| | (83,000)
| | | 3.00
| | | | | |
Outstanding, June 30, 2014
| | 2,507,500
| | $
| 4.06
| | 8.2 Years
| | $
| 33,602,125
|
Exercisable, June 30, 2014
| | 621,500
| | $
| 3.36
| | 8.0 Years
| | | -
|
|
|
|
A summary of the stock option activity. |
|
|
A summary of the status of the stock options as of December 31, 2012 and changes during the years ended December 31, 2012 and 2011 is as follows:
| 2012
|
| 2011
|
| Options
| Weighted-Average Exercise Price
|
| Options
| Weighted-Average Exercise Price
|
Outstanding at beginning of the year
| 1,125,000
| $
| 2.00
|
| -
| $
| -
|
Issued
| 165,000
|
| 4.50
|
| 1,125,000
|
| 2.00
|
Forfeited
| (165,000)
|
| 2.00
|
| -
|
| -
|
Exercised
| -
|
| -
|
| -
|
| -
|
|
|
|
|
|
|
|
|
Outstanding at end of year
| 1,125,000
| $
| 2.37
|
| 1,125,000
| $
| 2.00
|
|
|
|
|
|
|
|
|
Exercisable at end of year
| 200,000
| $
| 2.00
|
| -
| $
| -
|
|
|
|
|
|
|
|
|
Weighted average fair value of
|
|
|
|
|
|
|
|
options granted during the year
|
| $
| 4.26
|
|
| $
| 2.32
|
|
Schedule of Stock Options Roll Forward |
|
Employee Stock Options Following is a table reflecting the issuances during 2012 and 2013 and their related exercise prices: Grant date
|
| # of options
|
| Exercise price
|
July 1, 2012
|
| 75,000
|
| $
| 4.50
|
September 1, 2012
|
| 50,000
|
|
| 4.50
|
October 1, 2012
|
| 40,000
|
|
| 4.50
|
|
|
|
|
|
|
January 1, 2013
|
| 1,400,000
|
|
| 4.50
|
March 15, 2013
|
| 150,000
|
|
| 5.50
|
June 25, 2013
|
| 35,000
|
|
| 7.50
|
December 16, 2013
|
| 100,000
|
| $
| 10.00
|
|
|
|
|
|
|
|
| 1,850,000
|
|
|
|
|
|
Schedule of Stock Options Roll Forward. |
|
|
Employee Stock Options Following is a table reflecting the issuances during 2011 and 2012 and their related exercise prices: Grant date
|
| # of options
|
| Exercise price
|
December 1, 2011
|
| 960,000
|
| $
| 2.00
|
|
|
|
|
|
|
July 1, 2012
|
| 75,000
|
|
| 4.50
|
September 1, 2012
|
| 50,000
|
|
| 4.50
|
October 1, 2012
|
| 40,000
|
|
| 4.50
|
|
|
|
|
|
|
|
| 1,125,000
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable |
|
A summary of the status of the stock options as of December 31, 2013 and changes during the years ended December 31, 2013 and 2012 is as follows: | 2013
| | 2012
|
| Options
| | Weighted-Average Exercise Price
| | Options
| | Weighted-Average Exercise Price
|
Outstanding at beginning of the year
| 1,125,000
| | $
| 2.37
| | 1,125,000
| | 2.00
|
Issued
| 1,685,000
| | | 4.98
| | 165,000
| | 4.50
|
Forfeited
| (137,500)
| | | 2.55
| | (165,000)
| | 2.00
|
Exercised
| (25,000)
| | | 3.50
| | -
| | -
|
| | | |
| | | |
|
Outstanding at end of year
| 2,647,500
| | $
| 4.01
| | 1,125,000
| | 2.37
|
| | | |
| | | |
|
Exercisable at end of year
| 662,500
| | $
| 3.13
| | 200,000
| | 2.00
|
| | | |
| | | |
|
Weighted average fair value of
| | | |
| | | |
|
options granted during the year
| | | $
| 4.35
| | | | 4.26
|
|
|
Schedule of Share-based Compensation, Employee Stock Purchase Plan, Activity |
|
The following table summarizes information related to the Companys stock options outstanding at December 31, 2013:
|
| Options Outstanding
|
|
|
Exercise price
|
| Number Outstanding
|
| Weighted-Average Remaining Contractual Life (in years)
|
| Number Exercisable
|
2.00
|
| 842,500
|
| 7.92
|
| 362,500
|
4.50
|
| 1,520,000
|
| 8.96
|
| 300,000
|
5.50
|
| 150,000
|
| 9.29
|
| -
|
7.50
|
| 35,000
|
| 9.48
|
| -
|
10.00
|
| 100,000
|
| 9.96
|
| -
|
|
|
|
|
|
|
|
-
|
| 2,647,500
|
| 8.69
|
| 662,500
|
|
|
Schedule of Share-based Compensation, Employee Stock Purchase Plan, Activity. |
|
|
The following table summarizes information related to the Companys stock options outstanding at December 31, 2012:
|
| Options Outstanding
|
|
|
Exercise price
|
| Number Outstanding
|
| Weighted-Average Remaining Contractual Life (in years)
|
| Number Exercisable
|
2.00
|
| 960,000
|
| 8.92
|
| 200,000
|
4.50
|
| 165,000
|
| 9.49
|
| -
|
|
|
|
|
|
|
|
|
| 1,125,000
|
| 9.00
|
| 200,000
|
|
|
|
|
|
|
|
|
Assumptions used to determine the fair value of options granted |
|
The following are the Black-Scholes weighted-average assumptions used for options granted during the periods ended December 31, 2013 and 2012:
|
| Risk free interest rate
|
| Expected life (years)
|
| Dividend yield
|
| Volatility
|
|
|
|
|
|
|
|
|
|
July 1, 2012
|
| 0.67%
|
| 6.5
|
| -
|
| 158%
|
September 1, 2012
|
| 0.80%
|
| 6.5
|
| -
|
| 153%
|
October 1, 2012
|
| 0.25%
|
| 5.75
|
| -
|
| 147%
|
|
|
|
|
|
|
|
|
|
January 1, 2013
|
| 0.76%
|
| 6.5
|
| -
|
| 138%
|
February 13, 2013
|
| 0.92%
|
| 6.5
|
| -
|
| 137%
|
March 15, 2013
|
| 0.84%
|
| 6.5
|
| -
|
| 132%
|
June 25, 2013
|
| 1.49%
|
| 6.5
|
| -
|
| 128%
|
December 16, 2013
|
| 1.55%
|
| 6.5
|
| -
|
| 119%
|
|
|
Assumptions used to determine the fair value of options granted. |
|
|
The following are the Black-Scholes weighted-average assumptions used for options granted during the periods ended December 31, 2012 and 2011:
|
| October 1,
|
| September 1,
|
| July 1,
|
| December 1,
|
|
| 2012
|
| 2012
|
| 2012
|
| 2011
|
|
|
|
|
|
|
|
|
|
Risk free interest rate
|
| 0.25%
|
| 0.80%
|
| 0.67%
|
| 0.97%
|
Expected life (years)
|
| 5.75
|
| 6.5
|
| 6.5
|
| 6.5
|
Dividend yield
|
| -
|
| -
|
| -
|
| -
|
Volatility
|
| 147%
|
| 153%
|
| 158%
|
| 32%
|
|