Annual report pursuant to Section 13 and 15(d)

EMPLOYEE STOCK OPTIONS AND RESTRICTED STOCK AWARD PLAN

v2.4.0.8
EMPLOYEE STOCK OPTIONS AND RESTRICTED STOCK AWARD PLAN
12 Months Ended
Dec. 31, 2013
Schedule of Income Taxes (Tables)  
EMPLOYEE STOCK OPTIONS AND RESTRICTED STOCK AWARD PLAN

NOTE 8 – EMPLOYEE STOCK OPTIONS AND RESTRICTED STOCK AWARD PLAN

 

In 2011, the Company’s Board of Directors approved and adopted a long term incentive plan, which was subsequently approved and amended by the shareholders.  There are 2,327,500 shares eligible for grant, either as options or as restricted stock, at December 31, 2013.

 

Employee Stock Options – Following is a table reflecting the issuances during 2012 and 2013 and their related exercise prices:

 

Grant date

 

 # of options

 

Exercise price

July 1, 2012

 

75,000

 

$

4.50

September 1, 2012

 

50,000

 

 

4.50

October 1, 2012

 

40,000

 

 

4.50

 

 

 

 

 

 

January 1, 2013

 

1,400,000

 

 

4.50

March 15, 2013

 

150,000

 

 

5.50

June 25, 2013

 

35,000

 

 

7.50

December 16, 2013

 

100,000

 

$

10.00

 

 

 

 

 

 

 

 

1,850,000

 

 

 

 

All granted options vest at the rate of 20% each year over five years beginning one year from the date granted and expire ten years from the grant date.  A summary of the status of the stock options as of December 31, 2013 and changes during the years ended December 31, 2013 and 2012 is as follows:

 

 

2013

 

2012

 

Options

 

Weighted-Average Exercise Price

 

Options

 

Weighted-Average Exercise Price

Outstanding at beginning of the year

1,125,000

 

$

2.37

 

1,125,000

 

$

2.00

Issued

1,685,000

 

 

4.98

 

165,000

 

 

4.50

Forfeited

(137,500)

 

 

2.55

 

(165,000)

 

 

2.00

Exercised

(25,000)

 

 

3.50

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

Outstanding at end of year

2,647,500

 

$

4.01

 

1,125,000

 

$

2.37

 

 

 

 

 

 

 

 

 

 

Exercisable at end of  year

662,500

 

$

3.13

 

200,000

 

$

2.00

 

 

 

 

 

 

 

 

 

 

Weighted average fair value of

 

 

 

 

 

 

 

 

 

  options granted during the year

 

 

$

4.35

 

 

 

$

4.26

 

The Company uses the Black-Scholes option pricing model to calculate the fair-value of each option grant. The expected volatility is based on the historical price volatility of the Company’s common stock.We elected to use the simplified method for estimating the expected term as allowed by generally accepted accounting principles for options granted through December 31, 2013 and 2012. Under the simplified method, the expected term is equal to the midpoint between the vesting period and the contractual term of the stock option. The risk-free interest rate represents the U.S. Treasury bill rate for the expected life of the related stock options. The dividend yield represents the Company’s anticipated cash dividend over the expected life of the stock options.  The following are the Black-Scholes weighted-average assumptions used for options granted during the periods ended December 31, 2013 and 2012:

 

 

 

Risk free

interest rate

 

Expected life

(years)

 

Dividend

yield

 

Volatility

 

 

 

 

 

 

 

 

 

July 1, 2012

 

0.67%

 

6.5

 

-

 

158%

September 1, 2012

 

0.80%

 

6.5

 

-

 

153%

October 1, 2012

 

0.25%

 

5.75

 

-

 

147%

 

 

 

 

 

 

 

 

 

January 1, 2013

 

0.76%

 

6.5

 

-

 

138%

February 13, 2013

 

0.92%

 

6.5

 

-

 

137%

March 15, 2013

 

0.84%

 

6.5

 

-

 

132%

June 25, 2013

 

1.49%

 

6.5

 

-

 

128%

December 16, 2013

 

1.55%

 

6.5

 

-

 

119%

 

As of December 31, 2013, there was approximately $5,250,009 of unrecognized compensation cost related to stock options that will be recognized over a weighted average period of 2.6 years.  The aggregate intrinsic value of options vested and expected to vest at December 31, 2013 was $20,359,425.  The aggregate intrinsic value of options exercisable at December 31, 2013 was $3,890,000.  The year end intrinsic values are based on a December 31, 2013 closing price of $12.20.

 

During 2013, a total of 25,000 options were exercised.  The aggregate intrinsic value of the options exercised was $149,000.

 

The following table summarizes information related to the Company’s stock options outstanding at December 31, 2013:

 

 

 

Options Outstanding

 

 

Exercise price

 

Number Outstanding

 

Weighted-Average Remaining Contractual Life

(in years)

 

Number Exercisable

2.00

 

842,500

 

7.92

 

362,500

4.50

 

1,520,000

 

8.96

 

300,000

5.50

 

150,000

 

9.29

 

-

7.50

 

35,000

 

9.48

 

-

10.00

 

100,000

 

9.96

 

-

 

 

 

 

 

 

 

-

 

2,647,500

 

8.69

 

662,500

 

Any excess tax benefits from the exercise of stock options will not be recognized in paid-in capital until the Company is in a current tax paying position. Presently, the company has a net loss and therefore not yet subject to income taxes.  Accordingly, no excess tax benefits have been recognized for the years ended December 31, 2013 or 2012.