Quarterly report pursuant to Section 13 or 15(d)

CONDENSED STATEMENTS OF CASH FLOWS

v3.21.2
CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash Flows From Operating Activities    
Net income (loss) $ (20,789,318) $ (93,157,551)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation, depletion and amortization 26,693,808 31,848,093
Ceiling test impairment 0 147,937,943
Accretion expense 560,662 694,113
Amortization of deferred financing costs 496,533 567,248
Share-based compensation 1,484,730 2,557,156
Deferred income tax expense (benefit) 141,943 (25,573,920)
Excess tax expense (benefit) related to share-based compensation 0 (1,579,361)
Change in fair value of derivative contracts 73,586,199 (32,900,767)
Cash received (paid) for derivative settlements, net (33,278,132) 18,814,068
Changes in assets and liabilities:    
Accounts receivable (5,017,078) 9,867,026
Prepaid expenses and retainers (902,692) 3,483,645
Accounts payable 8,329,563 (17,225,782)
Settlement of asset retirement obligation (1,782,779) (428,605)
Net Cash Provided by (Used In) Operating Activities 49,523,439 44,903,306
Cash Flows From Investing Activities    
Payments to purchase oil and natural gas properties (579,156) (1,189,433)
Payments to develop oil and natural gas properties (34,680,935) (33,586,337)
Payments to acquire or improve fixed assets (609,633) 0
Proceeds from divestiture of oil and natural gas properties 2,000,000 4,500,000
Net Cash Provided by (Used in) Investing Activities (33,869,724) (30,275,770)
Cash Flows From Financing Activities    
Proceeds from revolving line of credit 34,400,000 21,500,000
Payments on revolving line of credit (52,400,000) (28,000,000)
Proceeds from issuance of common stock and warrants 241,269 0
Proceeds from notes payable 1,233,138 0
Payments on notes payable (375,987) 0
Payment of deferred financing costs (76,887) 0
Reduction of financing lease liabilities (206,936) (211,341)
Net Cash Provided by (Used in) Financing Activities (17,185,403) (6,711,341)
Net Change in Cash (1,531,688) 7,916,195
Cash at Beginning of Period 3,578,634 10,004,622
Cash at End of Period 2,046,946 17,920,817
Supplemental Cash Flow Information    
Cash paid for interest 10,622,077 12,387,670
Noncash Investing and Financing Activities    
Asset retirement obligation incurred during development 160,285 66,387
Asset retirement obligation acquired 662,704 0
Asset retirement obligation revisions 153,475 0
Asset retirement obligation sold (2,934,126) 0
Capitalized expenditures attributable to drilling projects financed through current liabilities 5,921,816 2,600,000
Operating lease assets obtained in exchange for new operating lease liability 839,536 0
Operating lease asset revision $ (621,636) $ 0