Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS UNAUDITED

v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS UNAUDITED (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash Flows From Operating Activities    
Net loss $ (965,280) $ (630,274)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation, depletion and amortization 343,608 81,128
Accretion expense 11,453 4,762
Share-based compensation 815,763 290,886
Gain on derivative put options.. 0 (52,688)
Changes in assets and liabilities:    
Accounts receivable (66,356) (102,643)
Prepaid expenses (2,635) (20,797)
Accounts payable (509,975) 413,101
Accrued compensation 0 (100,000)
Net Cash Provided by (Used in) Operating Activities (373,422) (116,525)
Cash Flows from Investing Activities    
Payments to purchase oil and natural gas properties (114,074) (11,735)
Payments to develop oil and natural gas properties (1,368,992) (114,012)
Purchase of office equipment 0 (169,882)
Net Cash Used in Investing Activities (1,483,066) (295,629)
Cash Flows From Financing Activities    
Proceeds from borrowings from Ring Energy, Inc. 0 525,000
Proceeds from issuance of common stock 450,000  
Net Cash Provided by (Used in) Financing Activities 450,000 525,000
Net Increase (Decrease) in Cash (1,406,488) 112,846
Cash at Beginning of Period 5,404,167 11,372
Cash at End of Period 3,997,679 124,218
Revision of asset retirement obligation estimate 211,691 0
Supplemental Cash Flow Information    
Cash paid for interest $ 0 $ 93,471