Quarterly report pursuant to Section 13 or 15(d)

DERIVATIVE FINANCIAL INSTRUMENTS

v3.22.2
DERIVATIVE FINANCIAL INSTRUMENTS
6 Months Ended
Jun. 30, 2022
DERIVATIVE FINANCIAL INSTRUMENTS  
DERIVATIVE FINANCIAL INSTRUMENTS

NOTE 6 – DERIVATIVE FINANCIAL INSTRUMENTS

The Company is exposed to fluctuations in crude oil and natural gas prices on its production. It utilizes derivative strategies that consist of either a single derivative instrument or a combination of instruments to manage the variability in cash flows associated with the forecasted sale of its future domestic oil and natural gas production. While the use of derivative instruments may limit or partially reduce

the downside risk of adverse commodity price movements, the use also may limit future income from favorable commodity price movements.

The Company’s derivative financial instruments are recorded at fair value and included as either assets or liabilities in the accompanying Balance Sheets. The Company has not designated its derivative financial instruments as hedges for accounting purposes, and, as a result, any gains or losses resulting from changes in fair value of outstanding derivative financial instruments and from the settlement of derivative financial instruments are recognized in earnings and included as a component of “Other income (expense)” under the heading “(Loss) on derivative contracts” in the accompanying Statements of Operations.

The use of derivative transactions involves the risk that the counterparties, which generally are financial institutions, will be unable to meet the financial terms of such transactions. At June 30, 2022, 100% of the Company’s volumes subject to derivative instruments are with lenders under its Credit Facility (as defined in Note 8). Non-performance risk is incorporated by utilizing discount rates adjusted for the credit risk of the Company’s counterparties. The Company is not subject to master netting agreements and classifies the fair value of its derivative positions on a gross basis in its corresponding Balance Sheets. The following presents the impact of the Company’s contracts on its Balance Sheets for the periods indicated.

As of

    

June 30, 2022

    

December 31, 2021

Commodity derivative instruments

$

1,353,196

$

Derivative assets, current

$

1,353,196

$

Commodity derivative instruments

$

785,389

$

Derivative assets, noncurrent

$

785,389

$

Commodity derivative instruments

$

32,700,566

$

29,241,588

Derivative liabilities, current

$

32,700,566

$

29,241,588

The components of “(Loss) on derivative contracts” are as follows for the respective periods:

Three Months Ended

Six Months Ended

June 30, 

June 30,

    

2022

    

2021

    

2022

    

2021

(Loss) on oil derivative

$

(7,457,018)

$

(35,277,240)

$

(35,053,159)

$

(66,667,190)

(Loss) on natural gas derivatives

 

 

(198,689)

(Loss) on derivative contracts

$

(7,457,018)

$

(35,277,240)

$

(35,053,159)

$

(66,865,879)

The components of “Cash (paid) for derivative settlements” are as follows for the respective periods:

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2022

    

2021

    

2022

    

2021

Cash flows from operating activites:

Cash (paid) on oil derivatives

$

(19,617,265)

$

(12,436,333)

$

(33,732,766)

$

(19,100,302)

Cash received on natural gas derivatives

 

 

 

 

743,178

Cash (paid) for derivative settlements, net

$

(19,617,265)

$

(12,436,333)

$

(33,732,766)

$

(18,357,124)

During 2020, 2021, and early 2022, the Company entered into additional derivative contracts in the form of swaps for the 2022 calendar period for oil. Additionally, on June 28 and 29, 2022, the Company entered into twelve new derivative contracts in the form of put options. The following tables reflect the details of current contracts as of June 30, 2022:

    

    

Type of

    

Barrels 

    

    

Swap

Strike

Deferred

Date entered into

    

Period covered

    

Contract

    

per day

    

Index

    

price

    

price

    

premium

Oil derivative contracts:

  

12/04/2020

Calendar year 2022

Swap

500

WTI

$

44.22

12/07/2020

 

Calendar year 2022

 

Swap

500

WTI

44.75

12/10/2020

 

Calendar year 2022

 

Swap

500

WTI

 

44.97

 

12/17/2020

Calendar year 2022

Swap

250

WTI

45.98

01/04/2021

Calendar year 2022

Swap

250

WTI

47.00

02/04/2021

Calendar year 2022

Swap

250

WTI

50.05

05/11/2021

Calendar year 2022

Swap

879

(1)

WTI

49.03

02/01/2022

02/01/2022 - 12/31/2022

Swap

1,000

WTI

82.01

  

06/28/2022

07/01/2022 - 09/30/2022

Put

1,000

WTI

$

107.90

$

6.95

06/28/2022

10/01/2022 - 12/31/2022

Put

1,000

WTI

100.60

11.71

06/28/2022

01/01/2023 - 03/31/2023

Put

1,000

WTI

95.75

13.96

06/28/2022

 

04/01/2023 - 06/30/2023

 

Put

1,000

WTI

92.70

15.20

06/28/2022

07/01/2023 - 09/30/2023

Put

1,000

WTI

 

90.00

 

16.00

06/28/2022

10/01/2023 - 12/31/2023

Put

1,000

WTI

87.70

16.53

06/29/2022

01/01/2023 - 03/31/2023

Put

500

WTI

95.25

14.25

06/29/2022

04/01/2023 - 06/30/2023

Put

500

WTI

91.85

15.58

06/29/2022

07/01/2023 - 09/30/2023

Put

500

WTI

89.10

16.45

06/29/2022

10/01/2023 - 12/31/2023

Put

500

WTI

86.90

16.93

06/29/2022

01/01/2024 - 03/31/2024

Put

500

WTI

84.70

17.15

06/29/2022

04/01/2024 - 06/30/2024

Put

500

WTI

82.80

17.49

(1) The notional quantity per the swap contract entered into on May 11, 2021 is for 26,750 barrels of oil per month. The 879 represents the daily amount on an annual basis.