Quarterly report pursuant to Section 13 or 15(d)

CONDENSED STATEMENTS OF CASH FLOWS

v3.24.2.u1
CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash Flows From Operating Activities    
Net income $ 27,934,371 $ 61,507,384
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 48,491,871 42,064,603
Asset retirement obligation accretion 703,018 719,725
Amortization of deferred financing costs 2,443,215 2,440,769
Share-based compensation 3,801,610 4,204,008
Bad debt expense 178,777 22,209
(Gain) loss on disposal of assets (89,693) 0
Deferred income tax expense (benefit) 8,206,573 (4,575,710)
Excess tax expense (benefit) related to share-based compensation 87,780 150,877
(Gain) loss on derivative contracts 20,843,094 (12,739,565)
Cash received (paid) for derivative settlements, net (4,056,012) (478,930)
Changes in operating assets and liabilities:    
Accounts receivable (2,284,512) 8,748,338
Inventory 360,537 1,923,422
Prepaid expenses and other assets (747,575) (959,678)
Accounts payable (9,313,631) (15,061,289)
Settlement of asset retirement obligation (752,324) (919,886)
Net Cash Provided by Operating Activities 95,807,099 87,046,277
Cash Flows From Investing Activities    
Payments to purchase oil and natural gas properties (622,862) (878,743)
Payments to develop oil and natural gas properties (75,459,527) (72,551,222)
Payments to acquire or improve fixed assets subject to depreciation (151,586) (25,894)
Proceeds from sale of fixed assets subject to depreciation 10,605 332,230
Proceeds from divestiture of equipment for oil and natural gas properties 0 54,558
Net Cash Used in Investing Activities (76,367,768) (83,587,324)
Cash Flows From Financing Activities    
Proceeds from revolving line of credit 81,000,000 84,500,000
Payments on revolving line of credit (99,000,000) (102,500,000)
Proceeds from issuance of common stock from warrant exercises 0 12,301,596
Payments for taxes withheld on vested restricted shares, net (901,976) (276,063)
Proceeds from notes payable 1,501,507 1,565,071
Payments on notes payable (679,446) (652,277)
Payment of deferred financing costs (45,704) 0
Reduction of financing lease liabilities (431,284) (359,831)
Net Cash Used in Financing Activities (18,556,903) (5,421,504)
Net Increase (Decrease) in Cash 882,428 (1,962,551)
Cash at Beginning of Period 296,384 3,712,526
Cash at End of Period 1,178,812 1,749,975
Supplemental Cash Flow Information    
Cash paid for interest 20,229,215 18,622,944
Cash paid for income taxes 72,213 0
Noncash Investing and Financing Activities    
Asset retirement obligation incurred during development 323,673 173,516
Asset retirement obligation sold (256,740) (2,262,478)
Operating lease assets obtained in exchange for new operating lease liability 0 1,148,400
Financing lease assets obtained in exchange for new financing lease liability 341,218 142,719
Change in capitalized expenditures attributable to drilling projects financed through current liabilities (4,461,783) (2,621,236)
Delaware Basin    
Cash Flows From Investing Activities    
Proceeds from sale of Delaware properties 0 7,992,917
New Mexico Divestiture    
Cash Flows From Investing Activities    
Proceeds from sale of New Mexico properties (144,398) 0
Stronghold Acquisition    
Cash Flows From Investing Activities    
Payments for the Stronghold Acquisition 0 (18,511,170)
Investing Activities - Cash Paid    
Payment of deferred cash payment 0 15,000,000
Payment of post-close settlement 0 3,511,170
Payments for the Stronghold Acquisition $ 0 $ 18,511,170