EMPLOYEE STOCK OPTIONS AND RESTRICTED STOCK UNITS (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
EMPLOYEE STOCK OPTIONS, RESTRICTED STOCK AWARD PLAN AND 401(k) |
|
Schedule of Noncash Share-Based Payment Arrangements |
The following table summarizes the Company's share-based compensation, included with General and administrative expense within our Condensed Statements of Operations, incurred for the three and six months ended June 30, 2024 and 2023.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
June 30, 2024 |
|
June 30, 2023 |
|
June 30, 2024 |
|
June 30, 2023 |
Share-based compensation |
$ |
2,077,778 |
|
|
$ |
2,260,312 |
|
|
$ |
3,801,610 |
|
|
$ |
4,204,008 |
|
ompensation expense for share-based awards during the three and six months ended June 30, 2024 and 2023 was as follows. These amounts are included in General and administrative expense in the Condensed Statements of Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, 2024 |
|
June 30, 2023 |
|
June 30, 2024 |
|
June 30, 2023 |
Share-based compensation |
|
$ |
2,077,778 |
|
|
$ |
2,260,312 |
|
|
$ |
3,801,610 |
|
|
$ |
4,204,008 |
|
|
Schedule of Stock Options Activity |
A summary of the status of the stock options as of June 30, 2024 and 2023 and changes during the respective six month periods then ended are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
Weighted- Average Exercise Price |
|
Weighted-Average Remaining Contractual Term |
|
Aggregate Intrinsic Value |
Outstanding, December 31, 2022 |
265,500 |
|
$ |
4.21 |
|
|
|
|
|
Granted |
— |
|
— |
|
|
|
|
|
Forfeited |
— |
|
— |
|
|
|
|
|
Exercised |
— |
|
— |
|
|
|
|
|
Outstanding, March 31, 2023 |
265,500 |
|
$ |
4.21 |
|
|
1.39 years |
|
$ |
— |
|
Exercisable, March 31, 2023 |
265,500 |
|
$ |
4.21 |
|
|
1.39 years |
|
|
Granted |
— |
|
— |
|
|
|
|
|
Forfeited |
— |
|
— |
|
|
|
|
|
Exercised |
— |
|
— |
|
|
|
|
|
Outstanding, June 30, 2023 |
265,500 |
|
$ |
4.21 |
|
|
1.14 years |
|
$ |
— |
|
Exercisable, June 30, 2023 |
265,500 |
|
$ |
4.21 |
|
|
1.14 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2023 |
70,500 |
|
$ |
10.33 |
|
|
|
|
|
Granted |
— |
|
— |
|
|
|
|
|
Forfeited |
— |
|
— |
|
|
|
|
|
Expired |
(5,000) |
|
5.50 |
|
|
|
|
|
Exercised |
— |
|
— |
|
|
|
|
|
Outstanding, March 31, 2024 |
65,500 |
|
$ |
10.70 |
|
|
2.31 years |
|
$ |
— |
|
Exercisable, March 31, 2024 |
65,500 |
|
$ |
10.70 |
|
|
2.31 years |
|
|
Granted |
— |
|
— |
|
|
|
|
|
Forfeited |
— |
|
— |
|
|
|
|
|
Expired |
— |
|
— |
|
|
|
|
Exercised |
— |
|
— |
|
|
|
|
|
Outstanding, June 30, 2024 |
65,500 |
|
$ |
10.70 |
|
|
2.06 years |
|
$ |
— |
|
Exercisable, June 30, 2024 |
65,500 |
|
$ |
10.70 |
|
|
2.06 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Restricted Stock Grants |
A summary of the restricted stock unit activity as of June 30, 2024 and 2023, respectively, and changes during the respective six month periods then ended are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock Units |
|
Weighted- Average Grant Date Fair Value |
Outstanding, December 31, 2022 |
2,623,790 |
|
|
$ |
2.29 |
|
Granted |
2,270,842 |
|
|
2.22 |
|
Forfeited or rescinded |
(11,712) |
|
|
2.22 |
|
Vested |
(659,479) |
|
|
2.80 |
|
Outstanding, March 31, 2023 |
4,223,441 |
|
|
$ |
2.17 |
|
Granted |
— |
|
|
— |
|
Forfeited or rescinded |
(49,465) |
|
|
2.22 |
|
Vested |
(288,709) |
|
|
2.85 |
|
Outstanding, June 30, 2023 |
3,885,267 |
|
$ |
2.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2023 |
3,148,226 |
|
|
$ |
2.40 |
|
Granted |
2,647,970 |
|
|
1.30 |
|
Forfeited or rescinded |
(26,802) |
|
|
1.30 |
|
Vested |
(1,342,112) |
|
|
2.35 |
|
Outstanding, March 31, 2024 |
4,427,282 |
|
|
$ |
1.77 |
|
Granted |
60,000 |
|
|
2.04 |
|
Forfeited or rescinded |
(66,101) |
|
|
1.43 |
|
Vested |
(303,797) |
|
|
2.74 |
|
Outstanding, June 30, 2024 |
4,117,384 |
|
$ |
1.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Stock Units Activity |
A summary of the status of the performance stock unit ("PSU") grants as of June 30, 2024 and 2023, respectively, along with changes during the respective six month periods then ended are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Stock Units |
|
Weighted- Average Grant Date Fair Value |
Outstanding, December 31, 2022 |
1,720,432 |
|
|
$ |
3.76 |
|
Granted |
1,162,162 |
|
|
2.71 |
|
Forfeited or rescinded |
— |
|
|
— |
|
Vested |
— |
|
|
— |
|
Outstanding, March 31, 2023 |
2,882,594 |
|
|
$ |
3.34 |
|
Granted |
— |
|
|
$ |
— |
|
Forfeited or rescinded |
— |
|
|
$ |
— |
|
Vested |
— |
|
|
$ |
— |
|
Outstanding, June 30, 2023 |
2,882,594 |
|
|
$ |
3.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2023 |
2,022,378 |
|
|
$ |
3.11 |
|
Granted |
— |
|
|
— |
|
Forfeited or rescinded |
— |
|
|
— |
|
Vested |
— |
|
|
— |
|
Outstanding, March 31, 2024 |
2,022,378 |
|
|
$ |
3.11 |
|
Granted |
1,378,378 |
|
|
$ |
2.27 |
|
Forfeited or rescinded |
— |
|
|
$ |
— |
|
Vested |
— |
|
|
$ |
— |
|
Outstanding, June 30, 2024 |
3,400,756 |
|
|
$ |
2.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|